Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Investments in an Associate - Summarised Financial Information Relating to Swissfillon AG (Details)

v3.22.1
Investments in an Associate - Summarised Financial Information Relating to Swissfillon AG (Details) - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure Of Significant Investments In Associates [Line Items]        
Current assets € 865,969 € 492,775    
Non-current assets 552,873 475,204    
Current liabilities 338,622 316,175    
Non-current liabilities 238,561 341,664    
Equity 841,659 310,140 € 265,439 € 231,397
Goodwill 47,243 47,243    
Revenue from contracts with customers 843,920 662,037 536,539  
Depreciation and amortization 56,383 54,103 46,217  
Profit before tax 165,673 96,279 54,714  
Income tax expense 31,404 17,682 16,007  
Net Profit 134,269 78,597 38,707  
Swissfillon AG        
Disclosure Of Significant Investments In Associates [Line Items]        
Current assets   3,256    
Non-current assets   8,462    
Current liabilities   3,429    
Non-current liabilities   7,152    
Equity   1,138    
Group's share in equity   306    
Goodwill   1,729    
Exchange differences   (26)    
Group’s carrying amount of the investment 0 2,009 1,917  
Revenue from contracts with customers   11,230 5,559  
Cost of materials and services   4,016 2,006  
Personnel expenses   3,616 2,035  
Other operating expenses   2,120 1,487  
Depreciation and amortization   946 824  
Finance costs   168 168  
Profit before tax   364 (961)  
Income tax expense   21 10  
Net Profit   343 (971)  
Proportionate share of net profit for the year € 547 € 92 € (262)