Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

Income Tax (Tables)

v3.25.4
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Major components of tax expense (income) [abstract]  
Summary of Income Tax Expense

Income tax expense is as follows:

 

 

 

For the year ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(EUR thousand)

 

Current income tax:

 

 

 

 

 

 

 

 

 

Current taxes

 

 

58,369

 

 

 

58,572

 

 

 

62,610

 

Prior years taxes

 

 

796

 

 

 

(841

)

 

 

(1,932

)

Deferred tax:

 

 

 

 

 

 

 

 

 

Deferred taxes

 

 

(9,890

)

 

 

(15,209

)

 

 

(16,815

)

Income tax expense reported in the statement of profit or loss

 

 

49,275

 

 

 

42,522

 

 

 

43,863

 

 

 

Summary of Deferred Tax Charged to OCI

 

 

For the year ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(EUR thousand)

 

Deferred tax related to items recognized in OCI during in the year:

 

 

 

 

 

 

 

 

 

Gains/(losses) from remeasurement of employee of defined benefit plans and of agent termination plans

 

 

(78

)

 

 

(7

)

 

 

15

 

Change in the fair value of hedging instruments

 

 

(380

)

 

 

1,119

 

 

 

932

 

Deferred tax charged to OCI

 

 

(458

)

 

 

1,112

 

 

 

947

 

Schedule of Reconciliation of Effective Tax Rate

The table below provides a reconciliation between actual income tax expense and the theoretical income tax expense, calculated by applying the Italian statutory corporate tax rate to profit before tax.

 

 

 

For the year ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(EUR thousand)

 

Accounting profit before tax

 

 

189,106

 

 

 

160,288

 

 

 

189,553

 

Statutory income tax rate of 27.9%

 

 

52,761

 

 

 

44,720

 

 

 

52,885

 

Prior years taxes

 

 

796

 

 

 

(841

)

 

 

(1,932

)

DTA not recognized on tax losses carry-forward for the current fiscal year

 

 

3,989

 

 

 

1,770

 

 

 

1,854

 

DTA recognized on tax losses carry-forward from previous years

 

 

 

 

 

(1,272

)

 

 

(2,810

)

Tax effect on distributed dividends

 

 

336

 

 

 

507

 

 

 

827

 

Tax grants/not taxable items

 

 

(1,767

)

 

 

(2,774

)

 

 

(5,097

)

Different foreign tax rate effect

 

 

(335

)

 

 

412

 

 

 

(2,244

)

DTA/DTL effect previous years

 

 

 

 

 

 

 

 

380

 

Other consolidation effects

 

 

(577

)

 

 

 

 

 

 

Change of notional rate

 

 

(5,928

)

 

 

 

 

 

 

At the effective income tax rate of 26.1% (26.5% in 2024, 23.1% in 2023)

 

 

49,275

 

 

 

42,522

 

 

 

43,863

 

Income tax expense reported in the income statement

 

 

49,275

 

 

 

42,522

 

 

 

43,863

 

The Group's effective tax rate for the year ended December 31, 2025, decreased to 26.1% compared to
Summary of Timing of Tax Losses Carryforwards

The breakdown on the timing of tax losses carry-forwards is as follows:

 

 

 

At December 31,

 

 

At December 31,

 

 

 

2025

 

 

2024

 

 

 

(EUR thousand)

 

Timing of unrecognized tax losses carry-forwards

 

 

 

 

 

 

Unlimited

 

 

27,466

 

 

 

10,488

 

Total unrecognized tax losses

 

 

27,466

 

 

 

10,488

 

Summary of Deferred Tax Assets and Deferred Tax Liabilities

The analysis of deferred tax assets and deferred tax liabilities at December 31, 2025 and 2024 is as follows:

 

 

 

At December 31,

 

 

At December 31,

 

 

 

2025

 

 

2024

 

 

 

(EUR thousand)

 

Property, plant and equipment

 

 

42,069

 

 

 

40,176

 

Intangible assets

 

 

4,520

 

 

 

2,874

 

Tax losses carry forward

 

 

37,598

 

 

 

41,175

 

Contract balances

 

 

(7,748

)

 

 

(11,485

)

Expected credit losses

 

 

1,551

 

 

 

1,590

 

Inventory

 

 

4,648

 

 

 

4,761

 

Accruals for returns, warranty, other risks

 

 

2,793

 

 

 

2,715

 

Accruals

 

 

2,303

 

 

 

1,877

 

Other effects

 

 

2,073

 

 

 

(2,059

)

Lease liabilities

 

 

3,118

 

 

 

4,781

 

Right of use assets

 

 

(2,389

)

 

 

(4,033

)

Derivatives

 

 

77

 

 

 

412

 

Deferred tax assets, net

 

 

90,613

 

 

 

82,784

 

Reflected in the statement of financial position as follows:

 

 

 

 

 

 

Deferred tax assets

 

 

103,872

 

 

 

95,344

 

Deferred tax liabilities

 

 

(13,259

)

 

 

(12,560

)

Deferred tax assets, net

 

 

90,613

 

 

 

82,784

 

Schedule of Reconciliation of Net Deferred Tax Assets

The reconciliation of net deferred tax assets is as follows:

 

 

 

2025

 

 

2024

 

 

 

(EUR thousand)

 

As of January 1

 

 

82,784

 

 

 

66,627

 

Tax expense during the period recognized in profit or loss

 

 

9,890

 

 

 

15,209

 

Tax income/(expense) during the period recognized in OCI

 

 

(458

)

 

 

1,112

 

Other effects

 

 

(1,603

)

 

 

(164

)

As at December 31

 

 

90,613

 

 

 

82,784