Income Tax (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Major components of tax expense (income) [abstract] |
|
| Summary of Income Tax Expense |
Income tax expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
|
(EUR thousand) |
|
Current income tax: |
|
|
|
|
|
|
|
|
|
Current taxes |
|
|
58,369 |
|
|
|
58,572 |
|
|
|
62,610 |
|
Prior years taxes |
|
|
796 |
|
|
|
(841 |
) |
|
|
(1,932 |
) |
Deferred tax: |
|
|
|
|
|
|
|
|
|
Deferred taxes |
|
|
(9,890 |
) |
|
|
(15,209 |
) |
|
|
(16,815 |
) |
Income tax expense reported in the statement of profit or loss |
|
|
49,275 |
|
|
|
42,522 |
|
|
|
43,863 |
|
|
| Summary of Deferred Tax Charged to OCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
|
(EUR thousand) |
|
Deferred tax related to items recognized in OCI during in the year: |
|
|
|
|
|
|
|
|
|
Gains/(losses) from remeasurement of employee of defined benefit plans and of agent termination plans |
|
|
(78 |
) |
|
|
(7 |
) |
|
|
15 |
|
Change in the fair value of hedging instruments |
|
|
(380 |
) |
|
|
1,119 |
|
|
|
932 |
|
Deferred tax charged to OCI |
|
|
(458 |
) |
|
|
1,112 |
|
|
|
947 |
|
|
| Schedule of Reconciliation of Effective Tax Rate |
The table below provides a reconciliation between actual income tax expense and the theoretical income tax expense, calculated by applying the Italian statutory corporate tax rate to profit before tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
|
(EUR thousand) |
|
Accounting profit before tax |
|
|
189,106 |
|
|
|
160,288 |
|
|
|
189,553 |
|
Statutory income tax rate of 27.9% |
|
|
52,761 |
|
|
|
44,720 |
|
|
|
52,885 |
|
Prior years taxes |
|
|
796 |
|
|
|
(841 |
) |
|
|
(1,932 |
) |
DTA not recognized on tax losses carry-forward for the current fiscal year |
|
|
3,989 |
|
|
|
1,770 |
|
|
|
1,854 |
|
DTA recognized on tax losses carry-forward from previous years |
|
|
— |
|
|
|
(1,272 |
) |
|
|
(2,810 |
) |
Tax effect on distributed dividends |
|
|
336 |
|
|
|
507 |
|
|
|
827 |
|
Tax grants/not taxable items |
|
|
(1,767 |
) |
|
|
(2,774 |
) |
|
|
(5,097 |
) |
Different foreign tax rate effect |
|
|
(335 |
) |
|
|
412 |
|
|
|
(2,244 |
) |
DTA/DTL effect previous years |
|
|
— |
|
|
|
— |
|
|
|
380 |
|
Other consolidation effects |
|
|
(577 |
) |
|
|
— |
|
|
|
— |
|
Change of notional rate |
|
|
(5,928 |
) |
|
|
— |
|
|
|
— |
|
At the effective income tax rate of 26.1% (26.5% in 2024, 23.1% in 2023) |
|
|
49,275 |
|
|
|
42,522 |
|
|
|
43,863 |
|
Income tax expense reported in the income statement |
|
|
49,275 |
|
|
|
42,522 |
|
|
|
43,863 |
|
The Group's effective tax rate for the year ended December 31, 2025, decreased to 26.1% compared to
|
| Summary of Timing of Tax Losses Carryforwards |
The breakdown on the timing of tax losses carry-forwards is as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
At December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
|
(EUR thousand) |
|
Timing of unrecognized tax losses carry-forwards |
|
|
|
|
|
|
Unlimited |
|
|
27,466 |
|
|
|
10,488 |
|
Total unrecognized tax losses |
|
|
27,466 |
|
|
|
10,488 |
|
|
| Summary of Deferred Tax Assets and Deferred Tax Liabilities |
The analysis of deferred tax assets and deferred tax liabilities at December 31, 2025 and 2024 is as follows:
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
At December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
|
(EUR thousand) |
|
Property, plant and equipment |
|
|
42,069 |
|
|
|
40,176 |
|
Intangible assets |
|
|
4,520 |
|
|
|
2,874 |
|
Tax losses carry forward |
|
|
37,598 |
|
|
|
41,175 |
|
Contract balances |
|
|
(7,748 |
) |
|
|
(11,485 |
) |
Expected credit losses |
|
|
1,551 |
|
|
|
1,590 |
|
Inventory |
|
|
4,648 |
|
|
|
4,761 |
|
Accruals for returns, warranty, other risks |
|
|
2,793 |
|
|
|
2,715 |
|
Accruals |
|
|
2,303 |
|
|
|
1,877 |
|
Other effects |
|
|
2,073 |
|
|
|
(2,059 |
) |
Lease liabilities |
|
|
3,118 |
|
|
|
4,781 |
|
Right of use assets |
|
|
(2,389 |
) |
|
|
(4,033 |
) |
Derivatives |
|
|
77 |
|
|
|
412 |
|
Deferred tax assets, net |
|
|
90,613 |
|
|
|
82,784 |
|
Reflected in the statement of financial position as follows: |
|
|
|
|
|
|
Deferred tax assets |
|
|
103,872 |
|
|
|
95,344 |
|
Deferred tax liabilities |
|
|
(13,259 |
) |
|
|
(12,560 |
) |
Deferred tax assets, net |
|
|
90,613 |
|
|
|
82,784 |
|
|
| Schedule of Reconciliation of Net Deferred Tax Assets |
The reconciliation of net deferred tax assets is as follows:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
|
(EUR thousand) |
|
As of January 1 |
|
|
82,784 |
|
|
|
66,627 |
|
Tax expense during the period recognized in profit or loss |
|
|
9,890 |
|
|
|
15,209 |
|
Tax income/(expense) during the period recognized in OCI |
|
|
(458 |
) |
|
|
1,112 |
|
Other effects |
|
|
(1,603 |
) |
|
|
(164 |
) |
As at December 31 |
|
|
90,613 |
|
|
|
82,784 |
|
|