Summary of Changes in Items of Property, Plant and Equipment |
Changes in items of property, plant and equipment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and buildings |
|
|
Plant and machinery |
|
|
Industrial and commercial equipment |
|
|
Other tangible assets |
|
|
Assets under construction and advances |
|
|
Total |
|
|
|
(EUR thousand) |
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 |
|
|
166,423 |
|
|
|
523,764 |
|
|
|
51,640 |
|
|
|
15,182 |
|
|
|
298,527 |
|
|
|
1,055,535 |
|
Additions |
|
|
9,714 |
|
|
|
41,942 |
|
|
|
5,008 |
|
|
|
317 |
|
|
|
395,858 |
|
|
|
452,839 |
|
Acquisition of Perugini S.r.l. |
|
|
687 |
|
|
|
1,052 |
|
|
|
313 |
|
|
|
130 |
|
|
|
— |
|
|
|
2,182 |
|
Disposals |
|
|
— |
|
|
|
(1,550 |
) |
|
|
(125 |
) |
|
|
(86 |
) |
|
|
— |
|
|
|
(1,762 |
) |
Reclassifications |
|
|
24,203 |
|
|
|
45,274 |
|
|
|
2,827 |
|
|
|
673 |
|
|
|
(72,977 |
) |
|
|
— |
|
Exchange differences |
|
|
2,593 |
|
|
|
5,306 |
|
|
|
349 |
|
|
|
287 |
|
|
|
(8,720 |
) |
|
|
(184 |
) |
At December 31, 2023 |
|
|
203,620 |
|
|
|
615,788 |
|
|
|
60,012 |
|
|
|
16,503 |
|
|
|
612,688 |
|
|
|
1,508,611 |
|
Additions |
|
|
2,003 |
|
|
|
34,869 |
|
|
|
3,029 |
|
|
|
1,125 |
|
|
|
234,571 |
|
|
|
275,597 |
|
Disposals |
|
|
(3,480 |
) |
|
|
(5,495 |
) |
|
|
(174 |
) |
|
|
(94 |
) |
|
|
(9 |
) |
|
|
(9,252 |
) |
Reclassifications |
|
|
187,761 |
|
|
|
110,182 |
|
|
|
12,125 |
|
|
|
2,248 |
|
|
|
(312,316 |
) |
|
|
— |
|
Impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,616 |
) |
|
|
(2,616 |
) |
Exchange differences |
|
|
670 |
|
|
|
(8,925 |
) |
|
|
(380 |
) |
|
|
(645 |
) |
|
|
14,674 |
|
|
|
5,394 |
|
At December 31, 2024 |
|
|
390,574 |
|
|
|
746,419 |
|
|
|
74,612 |
|
|
|
19,137 |
|
|
|
546,992 |
|
|
|
1,777,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 |
|
|
75,879 |
|
|
|
286,235 |
|
|
|
41,432 |
|
|
|
10,588 |
|
|
|
— |
|
|
|
414,134 |
|
Depreciation charge for the year |
|
|
7,201 |
|
|
|
47,563 |
|
|
|
6,358 |
|
|
|
1,469 |
|
|
|
— |
|
|
|
62,591 |
|
Acquisition of Perugini S.r.l. |
|
|
145 |
|
|
|
914 |
|
|
|
274 |
|
|
|
111 |
|
|
|
— |
|
|
|
1,444 |
|
Reclassifications |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
Disposals |
|
|
— |
|
|
|
(1,505 |
) |
|
|
(72 |
) |
|
|
(85 |
) |
|
|
— |
|
|
|
(1,662 |
) |
Exchange differences |
|
|
796 |
|
|
|
2,524 |
|
|
|
131 |
|
|
|
164 |
|
|
|
— |
|
|
|
3,615 |
|
At December 31, 2023 |
|
|
84,011 |
|
|
|
335,731 |
|
|
|
48,123 |
|
|
|
12,257 |
|
|
|
— |
|
|
|
480,122 |
|
Depreciation charge for the year |
|
|
9,220 |
|
|
|
42,789 |
|
|
|
9,036 |
|
|
|
1,555 |
|
|
|
— |
|
|
|
62,600 |
|
Disposals |
|
|
(1,038 |
) |
|
|
(4,677 |
) |
|
|
(162 |
) |
|
|
(94 |
) |
|
|
— |
|
|
|
(5,971 |
) |
Exchange differences |
|
|
(1,811 |
) |
|
|
(4,916 |
) |
|
|
(225 |
) |
|
|
(467 |
) |
|
|
— |
|
|
|
(7,419 |
) |
At December 31, 2024 |
|
|
90,382 |
|
|
|
368,927 |
|
|
|
56,772 |
|
|
|
13,251 |
|
|
|
— |
|
|
|
529,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2024 |
|
|
300,192 |
|
|
|
377,492 |
|
|
|
17,840 |
|
|
|
5,886 |
|
|
|
546,992 |
|
|
|
1,248,402 |
|
At December 31, 2023 |
|
|
119,609 |
|
|
|
280,057 |
|
|
|
11,889 |
|
|
|
4,246 |
|
|
|
612,688 |
|
|
|
1,028,489 |
|
At December 31, 2024, t
|