Summary of making decisions regarding the allocation of resources and to assess performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the year ended December 31, 2023 |
|
|
|
Biopharmaceutical and Diagnostic Solutions |
|
|
Engineering |
|
|
Total segments |
|
|
Adjustments, eliminations and unallocated items |
|
|
Consolidated |
|
|
|
(EUR thousand) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
|
879,288 |
|
|
|
206,066 |
|
|
|
1,085,354 |
|
|
|
— |
|
|
|
1,085,354 |
|
Inter-segment |
|
|
2,049 |
|
|
|
166,741 |
|
|
|
168,790 |
|
|
|
(168,790 |
) |
|
|
— |
|
Total revenue |
|
|
881,337 |
|
|
|
372,807 |
|
|
|
1,254,144 |
|
|
|
(168,790 |
) |
|
|
1,085,354 |
|
Cost of sales |
|
|
591,107 |
|
|
|
294,550 |
|
|
|
885,657 |
|
|
|
(140,196 |
) |
|
|
745,461 |
|
Gross Profit |
|
|
290,230 |
|
|
|
78,257 |
|
|
|
368,487 |
|
|
|
(28,594 |
) |
|
|
339,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
|
|
10,630 |
|
|
|
16 |
|
|
|
10,646 |
|
|
|
(223 |
) |
|
|
10,423 |
|
Selling and marketing expenses |
|
|
20,970 |
|
|
|
3,948 |
|
|
|
24,918 |
|
|
|
60 |
|
|
|
24,978 |
|
Research and development expenses |
|
|
27,653 |
|
|
|
7,420 |
|
|
|
35,073 |
|
|
|
599 |
|
|
|
35,672 |
|
General and administrative expenses |
|
|
64,658 |
|
|
|
13,290 |
|
|
|
77,948 |
|
|
|
10,998 |
|
|
|
88,946 |
|
Operating Profit |
|
|
187,579 |
|
|
|
53,615 |
|
|
|
241,194 |
|
|
|
(40,474 |
) |
|
|
200,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which amortization and depreciation |
|
|
75,320 |
|
|
|
3,821 |
|
|
|
79,141 |
|
|
|
(661 |
) |
|
|
78,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
1,614,801 |
|
|
|
539,598 |
|
|
|
2,154,399 |
|
|
|
(82,822 |
) |
|
|
2,071,577 |
|
Total liabilities |
|
|
658,954 |
|
|
|
398,044 |
|
|
|
1,056,998 |
|
|
|
(118,067 |
) |
|
|
938,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the year ended December 31, 2022 |
|
|
|
Biopharmaceutical and Diagnostic Solutions |
|
|
Engineering |
|
|
Total segments |
|
|
Adjustments, eliminations and unallocated items |
|
|
Consolidated |
|
|
|
(EUR thousand) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
|
799,652 |
|
|
|
184,028 |
|
|
|
983,680 |
|
|
|
— |
|
|
|
983,680 |
|
Inter-segment |
|
|
1,585 |
|
|
|
115,472 |
|
|
|
117,057 |
|
|
|
(117,057 |
) |
|
|
— |
|
Total revenue |
|
|
801,237 |
|
|
|
299,500 |
|
|
|
1,100,737 |
|
|
|
(117,057 |
) |
|
|
983,680 |
|
Cost of sales |
|
|
526,370 |
|
|
|
234,826 |
|
|
|
761,196 |
|
|
|
(97,317 |
) |
|
|
663,879 |
|
Gross Profit |
|
|
274,867 |
|
|
|
64,674 |
|
|
|
339,541 |
|
|
|
(19,740 |
) |
|
|
319,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
|
|
18,985 |
|
|
|
13 |
|
|
|
18,998 |
|
|
|
(148 |
) |
|
|
18,850 |
|
Selling and marketing expenses |
|
|
12,287 |
|
|
|
2,430 |
|
|
|
14,717 |
|
|
|
11,369 |
|
|
|
26,086 |
|
Research and development expenses |
|
|
25,169 |
|
|
|
6,542 |
|
|
|
31,711 |
|
|
|
2,676 |
|
|
|
34,387 |
|
General and administrative expenses |
|
|
73,816 |
|
|
|
14,431 |
|
|
|
88,247 |
|
|
|
(2,500 |
) |
|
|
85,747 |
|
Operating Profit |
|
|
182,580 |
|
|
|
41,284 |
|
|
|
223,864 |
|
|
|
(31,433 |
) |
|
|
192,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which amortization and depreciation |
|
|
62,401 |
|
|
|
3,591 |
|
|
|
65,992 |
|
|
|
(1,170 |
) |
|
|
64,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
1,259,124 |
|
|
|
370,851 |
|
|
|
1,629,975 |
|
|
|
29,723 |
|
|
|
1,659,698 |
|
Total liabilities |
|
|
511,022 |
|
|
|
256,835 |
|
|
|
767,857 |
|
|
|
(104,069 |
) |
|
|
663,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the year ended December 31, 2021 |
|
|
|
Biopharmaceutical and Diagnostic Solutions |
|
|
Engineering |
|
|
Total segments |
|
|
Adjustments, eliminations and unallocated items |
|
|
Consolidated |
|
|
|
(EUR thousand) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
|
694,038 |
|
|
|
149,882 |
|
|
|
843,920 |
|
|
|
— |
|
|
|
843,920 |
|
Inter-segment |
|
|
1,134 |
|
|
|
68,979 |
|
|
|
70,113 |
|
|
|
(70,113 |
) |
|
|
— |
|
Total revenue |
|
|
695,172 |
|
|
|
218,861 |
|
|
|
914,033 |
|
|
|
(70,113 |
) |
|
|
843,920 |
|
Cost of sales |
|
|
465,304 |
|
|
|
176,604 |
|
|
|
641,908 |
|
|
|
(63,393 |
) |
|
|
578,515 |
|
Gross Profit |
|
|
229,868 |
|
|
|
42,257 |
|
|
|
272,125 |
|
|
|
(6,720 |
) |
|
|
265,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
|
|
9,386 |
|
|
|
— |
|
|
|
9,386 |
|
|
|
— |
|
|
|
9,386 |
|
Selling and marketing expenses |
|
|
7,736 |
|
|
|
3,196 |
|
|
|
10,932 |
|
|
|
9,516 |
|
|
|
20,448 |
|
Research and development expenses |
|
|
23,467 |
|
|
|
4,263 |
|
|
|
27,730 |
|
|
|
1,886 |
|
|
|
29,616 |
|
General and administrative expenses |
|
|
58,996 |
|
|
|
11,898 |
|
|
|
70,894 |
|
|
|
(8,392 |
) |
|
|
62,502 |
|
Operating Profit |
|
|
149,055 |
|
|
|
22,900 |
|
|
|
171,955 |
|
|
|
(9,730 |
) |
|
|
162,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which amortization and depreciation |
|
|
54,487 |
|
|
|
3,656 |
|
|
|
58,143 |
|
|
|
(1,760 |
) |
|
|
56,383 |
|
|