Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Segment Information (Tables)

v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of operating segments [abstract]  
Summary of making decisions regarding the allocation of resources and to assess performance

 

At and for the year ended December 31, 2023

 

 

 

Biopharmaceutical
and Diagnostic
Solutions

 

 

Engineering

 

 

Total
segments

 

 

Adjustments,
eliminations
and
unallocated
items

 

 

Consolidated

 

 

 

(EUR thousand)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

 

879,288

 

 

 

206,066

 

 

 

1,085,354

 

 

 

 

 

 

1,085,354

 

Inter-segment

 

 

2,049

 

 

 

166,741

 

 

 

168,790

 

 

 

(168,790

)

 

 

 

Total revenue

 

 

881,337

 

 

 

372,807

 

 

 

1,254,144

 

 

 

(168,790

)

 

 

1,085,354

 

Cost of sales

 

 

591,107

 

 

 

294,550

 

 

 

885,657

 

 

 

(140,196

)

 

 

745,461

 

Gross Profit

 

 

290,230

 

 

 

78,257

 

 

 

368,487

 

 

 

(28,594

)

 

 

339,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

 

10,630

 

 

 

16

 

 

 

10,646

 

 

 

(223

)

 

 

10,423

 

Selling and marketing expenses

 

 

20,970

 

 

 

3,948

 

 

 

24,918

 

 

 

60

 

 

 

24,978

 

Research and development expenses

 

 

27,653

 

 

 

7,420

 

 

 

35,073

 

 

 

599

 

 

 

35,672

 

General and administrative expenses

 

 

64,658

 

 

 

13,290

 

 

 

77,948

 

 

 

10,998

 

 

 

88,946

 

Operating Profit

 

 

187,579

 

 

 

53,615

 

 

 

241,194

 

 

 

(40,474

)

 

 

200,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of which amortization and depreciation

 

 

75,320

 

 

 

3,821

 

 

 

79,141

 

 

 

(661

)

 

 

78,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

1,614,801

 

 

 

539,598

 

 

 

2,154,399

 

 

 

(82,822

)

 

 

2,071,577

 

Total liabilities

 

 

658,954

 

 

 

398,044

 

 

 

1,056,998

 

 

 

(118,067

)

 

 

938,931

 

 

 

 

At and for the year ended December 31, 2022

 

 

 

Biopharmaceutical
and Diagnostic
Solutions

 

 

Engineering

 

 

Total
segments

 

 

Adjustments,
eliminations
and
unallocated
items

 

 

Consolidated

 

 

 

(EUR thousand)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

 

799,652

 

 

 

184,028

 

 

 

983,680

 

 

 

 

 

 

983,680

 

Inter-segment

 

 

1,585

 

 

 

115,472

 

 

 

117,057

 

 

 

(117,057

)

 

 

 

Total revenue

 

 

801,237

 

 

 

299,500

 

 

 

1,100,737

 

 

 

(117,057

)

 

 

983,680

 

Cost of sales

 

 

526,370

 

 

 

234,826

 

 

 

761,196

 

 

 

(97,317

)

 

 

663,879

 

Gross Profit

 

 

274,867

 

 

 

64,674

 

 

 

339,541

 

 

 

(19,740

)

 

 

319,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

 

18,985

 

 

 

13

 

 

 

18,998

 

 

 

(148

)

 

 

18,850

 

Selling and marketing expenses

 

 

12,287

 

 

 

2,430

 

 

 

14,717

 

 

 

11,369

 

 

 

26,086

 

Research and development expenses

 

 

25,169

 

 

 

6,542

 

 

 

31,711

 

 

 

2,676

 

 

 

34,387

 

General and administrative expenses

 

 

73,816

 

 

 

14,431

 

 

 

88,247

 

 

 

(2,500

)

 

 

85,747

 

Operating Profit

 

 

182,580

 

 

 

41,284

 

 

 

223,864

 

 

 

(31,433

)

 

 

192,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of which amortization and depreciation

 

 

62,401

 

 

 

3,591

 

 

 

65,992

 

 

 

(1,170

)

 

 

64,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

1,259,124

 

 

 

370,851

 

 

 

1,629,975

 

 

 

29,723

 

 

 

1,659,698

 

Total liabilities

 

 

511,022

 

 

 

256,835

 

 

 

767,857

 

 

 

(104,069

)

 

 

663,788

 

 

 

At and for the year ended December 31, 2021

 

 

 

Biopharmaceutical
and Diagnostic
Solutions

 

 

Engineering

 

 

Total
segments

 

 

Adjustments,
eliminations
and
unallocated
items

 

 

Consolidated

 

 

 

(EUR thousand)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

 

694,038

 

 

 

149,882

 

 

 

843,920

 

 

 

 

 

 

843,920

 

Inter-segment

 

 

1,134

 

 

 

68,979

 

 

 

70,113

 

 

 

(70,113

)

 

 

 

Total revenue

 

 

695,172

 

 

 

218,861

 

 

 

914,033

 

 

 

(70,113

)

 

 

843,920

 

Cost of sales

 

 

465,304

 

 

 

176,604

 

 

 

641,908

 

 

 

(63,393

)

 

 

578,515

 

Gross Profit

 

 

229,868

 

 

 

42,257

 

 

 

272,125

 

 

 

(6,720

)

 

 

265,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

 

9,386

 

 

 

 

 

 

9,386

 

 

 

 

 

 

9,386

 

Selling and marketing expenses

 

 

7,736

 

 

 

3,196

 

 

 

10,932

 

 

 

9,516

 

 

 

20,448

 

Research and development expenses

 

 

23,467

 

 

 

4,263

 

 

 

27,730

 

 

 

1,886

 

 

 

29,616

 

General and administrative expenses

 

 

58,996

 

 

 

11,898

 

 

 

70,894

 

 

 

(8,392

)

 

 

62,502

 

Operating Profit

 

 

149,055

 

 

 

22,900

 

 

 

171,955

 

 

 

(9,730

)

 

 

162,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of which amortization and depreciation

 

 

54,487

 

 

 

3,656

 

 

 

58,143

 

 

 

(1,760

)

 

 

56,383

 

Reconciliation from Segments Operating Profit to Consolidated Profit before Tax Explanatory

The reconciliation from total segments operating profit to consolidated profit before tax is as follows:

 

 

For the year ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(EUR thousand)

 

Segments Operating Profit

 

 

241,194

 

 

 

223,864

 

 

 

171,955

 

Finance income

 

 

20,250

 

 

 

25,050

 

 

 

21,709

 

Finance expense

 

 

31,417

 

 

 

29,840

 

 

 

18,808

 

Share of profit of an associate

 

 

 

 

 

 

 

 

547

 

Inter-segment elimination and unallocated items

 

 

(40,474

)

 

 

(31,433

)

 

 

(9,730

)

Profit Before Tax

 

 

189,553

 

 

 

187,641

 

 

 

165,673